Case Studies | Cambridge Garden Apartments

Cambridge Garden Apartments

76-Unit Multi-Family Community

2601 E. Valley Boulevard | West Covina, CA

Sales Price: $12,450,000

Seller: Redfern Family Trust

Buyer: Dominic Guadagno

Units: 76

Price per Unit: $163,816

Price per Sq. Ft.: $168.64

Current CAP: 5.44

Current GRM: 10.95

Market CAP: 6.23

Market GRM: 9.47

Year Built: 1978

Lot Size Sq. Ft.: 219,542

Gross Bldg. Sq. Ft.: 73,826

Net Rentable Sq. Ft.: 73,826

Financing: Washington Mutual

First Loan Amount: $5,950,000

On Market Date: June 13, 2007

Close of Escrow: January 24, 2008

Seller Strategy | Business Plan

The seller is a private investor whose strategy includes finding value-add opportunities and employing a three-to-five year hold plan. With a three-year interest-only loan to mature in November 2007, the seller’s loan would have shifted to principal and interest, hence his decision to sell.

Buyer Strategy | Business Plan

The buyer is a private investor who utilizes his own management company. He seeks out value-add opportunities with the goal of rehabilitating the units, increasing rents, and ultimately filling the property. The San Gabriel Valley was an excellent market for investment and well-suited to the buyer’s strategy.

Process and Outcome

This was a six-month transaction process, during which the debt market took an aggressive turn. West Covina became oversaturated with investors, forcing rents lower than expected. With our extensive marketing program and persistent Business Development Team, The Harris Group procured a private buyer looking to invest in a 1031 exchange, fulfilling to the needs of the seller.

Client Quote

“As the owner of more than 2,500 units, I have to give The Harris Group much of the credit for my success.”

Tom Redfern, Redfern Family Trust